Kenya Airways -- Income Statement

(figures in millions of Kenyan Shillings)
12 months to 
31 Mar '94
12 months to 
31 Mar '95
6 months to 
30 Sept '95
Revenue -- details 11,141.9 9,078.3 4,774.9
Operating expenditure -- details 7,421.4 5,325.8 2,748.4
Sales & marketing expenses 98.3 78.6 27.0
Depreciation 345.3 343.7 174.9
Administrative expenses -- details 2,089.2 1,687.0 919.2
Operating income 1,187.7 1,643.2 905.4
Net financial income -- details  -351.5 -757.6 146.2
Extraordinary items -174.2 0 0
Earnings before tax and unrealized 
exchange rate gain
662.0 885.6 1051.6
exchange gain  -705.5 654.2 -332.3
taxation 0 0 0
Net earnings -43.4 1539.7 719.3
 Source: Kenya Airways Prospectus, March 1996

The above consolidated income statement was for Kenya Airways and its wholly owned subsidiary, Kenya Airfreight Handling Ltd., through 30 September 1995.  This group will be refereed to below simply as Kenya Airways.  Kenya Flamingo Airways Ltd., also part of this group, ceased operations in 1993.

The income statement shows the results of a significant turnaround for Kenya Airways.  In the fiscal year ending 30 June 1991, Kenya Airways lost KShs. 460 million before taxes and unrealized exchange losses.  In the fiscal year ending 30 June 1992, Kenya Airways lost a further KShs. 53 million.  New management was appointed in the spring of 1992, and under this new management Kenya Airways turned a profit.  The fiscal year was changed to end, in accordance with common international practice, to 30 March, and the accounts show from 30 June 1992 to 30 March 1993 earnings (profits) of KShs. 237 million before taxes and unrealized exchange losses.  As the above statement shows, earnings continued to grow during fiscal years 1993/94, 1994/95, and the first half of 1995/96.

The revenue to assets ratio indicates how intensively the company's assets are being used.  Relative to 30 September 1995 assets and revenue scaled to the full 1995/96 fiscal year, Kenya Airways' revenue to assets ratio was 1.43.  The table below shows the revenue to asset ratios for selected other airlines for the fiscal year 1995. The (value-weighted) average revenue to asset ratio for all U.S. manufacturing corporations in 1995 was 1.09.
 

Airline Revenue/Assets
Air France  0.58
Air Madagascar 1.34
British Airways 0.66
Delta AirLines  1.05
Egyptair 0.44
Japan Airlines 0.69
Singapore Airlines  0.51
 
The profit margin, measured as earnings before interest and after tax, relative to revenue, indicates the return from revenue.  Kenya Airways profit margin for the first half of fiscal year 1995/96 was 24%.  The table below shows the revenue to asset ratios for selected other airlines for the fiscal year 1995/96. The (value-weighted) average profit margin (excluding non-operating income) for all U.S. manufacturing corporations in 1995 was 5.2%.
 
Airline Profit Margin
Air France  -2.7%
Air Madagascar 2.1%
British Airways  10.5%
Delta AirLines  6.2%
Egyptair -1.5%
Japan Airlines  3.6%
Singapore Airlines  12.7%
 

Go to Kenya Airways: Case Study in Privatization

Go to Topics in Economic Policy